1315 Hedden WayThorn HillTN37881
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Thorn Hill at 1315 Hedden Way, Thorn Hill, TN, 37881 priced at $187,000 pairs $1,342/mo rent with $223/mo cash flow after a $915/mo payment. Total monthly income equals $1,342/mo, and annual cash flow comes to $2,674/yr on $61,991 invested. Return on cash invested is 24.22% in year one, and rental yield stands at 8.61% on a $187,000 basis. Equity gained on principal adds $1,207/yr, and 5% annual appreciation accumulates to $51,665 by year five. Five-year ROI measures 125.72% and total cumulative return in cash reaches $77,934. For financing, Ziffy Mortgage’s DSCR program evaluates $1,342/mo property income against a $915/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2000
3.61 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marcie Lanz • Jackson Real Estate & Auction
Mls Name: Lakeway Area AOR
Mls Provider:
Mls ID: #706913
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing brokers offer of compensation is made only to participants of the MLS where the listing is filed.