13149 E Fm 273TelephoneTX75488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Telephone at 13149 E Fm 273, Telephone, TX, 75488 generates $1,148/mo in rent and, after a $719/mo payment, leaves $103/mo in cash flow. Total monthly income is $1,148/mo, and annual cash flow is $1,238/yr on $48,731 invested. Return on cash invested sits at 22.45% in year one, and rental yield is 9.37% on a $147,000 entry. Equity gained on principal adds $949/yr, while 5% annual appreciation builds toward $40,613 over five years. Five-year ROI reaches 117.76% and total cumulative return in cash sums $57,384. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,148/mo property income rather than buyer’s personal income.
Single Family
Built in 1925
3.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75488, Telephone, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 602 (100%) |
| Owner Occupied HU | 417 (69.3%) |
| Renter Occupied HU | 69 (11.5%) |
| Vacant Housing Units | 116 (19.3%) |
| Median Home Value | $304,930 |
| Average Home Value | $434,215 |
Housing Distribution
Address Breakdown
Residential
509
Single Family
509
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices