1314 STATE ROAD 21FriendshipWI53934
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Friendship rentals match the income profile of 1314 STATE ROAD 21, Friendship, WI, 53934. Listed at $299,000, gross rent is $2,591/mo and net cash flow is $584/mo, a 10.4% yield well above national averages. DSCR 1.93 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $82,608 by year five with $2,754/yr in annual principal reduction, projecting $151,704 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 6.2% |
| Monthly Cash Flow | $584 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,591 |
| Total Monthly Debt Service | $1,888 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1948
14.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53934, Friendship, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,208 (100%) |
| Owner Occupied HU | 1,764 (41.9%) |
| Renter Occupied HU | 410 ( 9.7%) |
| Vacant Housing Units | 2,034 (48.3%) |
| Median Home Value | $214,186 |
| Average Home Value | $248,125 |
Housing Distribution
Address Breakdown
Residential
2,433
Single Family
2,423
Multi-Family
10
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1948
14.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53934, Friendship, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,208 (100%) |
| Owner Occupied HU | 1,764 (41.9%) |
| Renter Occupied HU | 410 ( 9.7%) |
| Vacant Housing Units | 2,034 (48.3%) |
| Median Home Value | $214,186 |
| Average Home Value | $248,125 |
Housing Distribution
Address Breakdown
Residential
2,433
Single Family
2,423
Multi-Family
10
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gerry Geishart • NORTH CENTRAL REAL ESTATE BROKERAGE, LLC
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #22405650
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.