1314 E Park At Shady VillaHoustonTX77055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 1314 E Park At Shady Villa, Houston, TX, 77055 uses $172,725 cash to close to unlock $13,299/yr annual cash flow and $1,108/mo monthly cash flow. Total monthly income runs $5,052/mo, and a $2,570/mo payment keeps the spread at $1,108/mo. Purchase price stands at $525,000, and rental yield measures 11.55% with $5,052/mo rent. Return on cash invested shows 27.76% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 146.67% and total cumulative return in cash records $253,341. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,052/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 2002
2,535 sqft lot
$N/A/sqft
$210 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77055, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,313 (100%) |
| Owner Occupied HU | 8,227 (42.6%) |
| Renter Occupied HU | 9,215 (47.7%) |
| Vacant Housing Units | 1,871 ( 9.7%) |
| Median Home Value | $591,200 |
| Average Home Value | $707,973 |
Housing Distribution
Address Breakdown
Residential
19,239
Single Family
10,978
Multi-Family
8,261
Businesses
2,617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jana Bruce • Compass RE Texas, LLC - Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #76960003
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.