1314 Colwyn DrSchaumburgIL60194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Schaumburg at 1314 Colwyn Dr, Schaumburg, IL, 60194 offers a 9.46% rental yield on a $449,900 purchase with $3,548/mo rent. Total monthly income registers $3,548/mo, and a $2,202/mo payment leaves $427/mo available for distribution. Annual cash flow reaches $5,129/yr on $149,142 to close, and return on cash invested stands at 23.35% in year one. Equity gained on principal adds $2,903/yr while 5% annual appreciation supports $124,299 over five years. Portfolio math shows five-year ROI at 122.27% and total cumulative return in cash at $182,362. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,548/mo property income against a $2,202/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1972
9,208 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60194, Schaumburg, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,267 (100%) |
| Owner Occupied HU | 5,807 (70.2%) |
| Renter Occupied HU | 2,052 (24.8%) |
| Vacant Housing Units | 408 ( 4.9%) |
| Median Home Value | $333,292 |
| Average Home Value | $348,916 |
Housing Distribution
Address Breakdown
Residential
8,158
Single Family
6,509
Multi-Family
1,649
Businesses
341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Norma Yario • Keller Williams Inspire - Geneva
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12435893