13137 Leisure Cove DrTexas CityTX77568
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Texas City at 13137 Leisure Cove Dr, Texas City, TX, 77568 uses $105,384 cash to close to unlock $2,968/yr annual cash flow and $247/mo monthly cash flow. Total monthly income runs $2,508/mo, and a $1,556/mo payment keeps the spread at $247/mo. Purchase price stands at $317,900, and rental yield measures 9.47% with $2,508/mo rent. Return on cash invested shows 22.73% in year one, and 5% annual appreciation builds toward $87,830 over five years. Five-year ROI reaches 119.19% and total cumulative return in cash records $125,608. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,508/mo property income covering a $1,556/mo payment rather than investor’s personal income.
Single Family
Built in 2026
4,944 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77568, La Marque, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,519 (100%) |
| Owner Occupied HU | 6,815 (64.8%) |
| Renter Occupied HU | 2,888 (27.5%) |
| Vacant Housing Units | 816 ( 7.8%) |
| Median Home Value | $275,560 |
| Average Home Value | $313,226 |
Housing Distribution
Address Breakdown
Residential
10,045
Single Family
9,302
Multi-Family
743
Businesses
645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jared Turner • Century Communities
Mls Name: HAR
Mls ID: #87234936