








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in San Antonio at 13130 Waterlily Way, San Antonio, TX, 78254 generates $3,460/mo in rent, after a $2,423/mo payment. Total monthly income is $3,460/mo. Return on cash invested sits at 19.13% in year one, and rental yield is 8.39% on a $495,000 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 100% and total cumulative return in cash sums $164,086. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,460/mo property income rather than buyer’s personal income.
Single Family
Built in 2015
8,973 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2025-10-31 | Listed for sale | $495,000 |
| 2015-08-11 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-01 | N/A | N/A | $405,370 | -4.37% |
| 2024-11-01 | $6342.49 | 3.28% | $423,880 | 5.20% |
| 2023-11-01 | $6141.17 | -8.69% | $402,942 | 10.00% |



Listed by: Jean Reich • Option One Real Estate
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1919790
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.