








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Haslet at 1313 Zanna Grace Way, Haslet, TX, 76052 uses $139,893 cash to close to unlock $9,871/yr annual cash flow and $823/mo monthly cash flow. Total monthly income runs $3,823/mo, and a $2,065/mo payment keeps the spread at $823/mo. Purchase price stands at $422,000, and rental yield measures 10.87% with $3,823/mo rent. Return on cash invested shows 26.96% in year one, and 5% annual appreciation builds toward $116,591 over five years. Five-year ROI reaches 141.9% and total cumulative return in cash records $198,503. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,823/mo property income covering a $2,065/mo payment rather than investor’s personal income.
Single Family
Built in 2015
5,501 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Brittany Fish • RJ Williams & Company RE LLC
Mls Name: NTREIS
Mls ID: #20864973