Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 1313 Hickory, Schertz, TX, 78154 generates $2,758/mo in rent, after a $1,946/mo payment. Total monthly income is $2,758/mo. Return on cash invested sits at 19.14% in year one, and rental yield is 8.33% on a $397,500 entry. Equity gained on principal adds $2,565/yr, while 5% annual appreciation builds toward $109,822 over five years. Five-year ROI reaches 99.99% and total cumulative return in cash sums $131,759. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,758/mo property income rather than buyer’s personal income.
Single Family
Built in 1998
9,888 sqft lot
$N/A/sqft
$188 annually HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-08-04 | Listed for sale | $397,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-05 | $6556.10 | 11.61% | $396,710 | 10.00% |
| 2023-08-05 | $5873.91 | -10.25% | $360,645 | 10.00% |
| 2022-08-05 | $6544.69 | 2.62% | $327,859 | 10.00% |
What's Special
Pull Down Storage,Pull Down Stairs
Listed by: Susan Rodriguez • Keller Williams Legacy
Mls Name: SABOR
Mls Provider:
Mls ID: #1889916
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
