1313 Bell StAmarilloTX79106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Amarillo at 1313 Bell St, Amarillo, TX, 79106 generates $1,045/mo in rent and, after a $653/mo payment, leaves $26/mo in cash flow. Total monthly income is $1,045/mo, and annual cash flow is $312/yr on $44,229 invested. Return on cash invested sits at 20.61% in year one, and rental yield is 9.4% on a $133,422 entry. Equity gained on principal adds $861/yr, while 5% annual appreciation builds toward $36,862 over five years. Five-year ROI reaches 108.52% and total cumulative return in cash sums $47,997. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,045/mo property income rather than buyer’s personal income.
Single Family
Built in 1959
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79106, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,546 (100%) |
| Owner Occupied HU | 6,023 (44.5%) |
| Renter Occupied HU | 5,705 (42.1%) |
| Vacant Housing Units | 1,818 (13.4%) |
| Median Home Value | $184,695 |
| Average Home Value | $226,037 |
Housing Distribution
Address Breakdown
Residential
12,719
Single Family
10,175
Multi-Family
2,544
Businesses
1,280
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lila Monden • Assiter Auctioneers
Mls Name: AMMLS
Mls Provider:
Mls ID: #25-3802
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.