








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,014/mo, and a $1,904/mo payment. Purchase price stands at $389,000, and rental yield measures 6.21% with $2,014/mo rent. Return on cash invested shows 17.43% in year one, and 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 89.12% and total cumulative return in cash records $114,918. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,014/mo property income covering a $1,904/mo payment rather than investor’s personal income.
Condo
Built in 2006
5,227 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Listed for sale | $389,000 |
| 2025-04-25 | Listing removed | $389,000 |
| 2025-04-11 | Listed for sale | $389,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-03 | $1556.34 | 0.57% | $195,250 | 5.97% |
| 2022-06-03 | $1547.52 | 39.12% | $184,250 | 52.27% |
| 2021-06-03 | $1112.35 | N/A | $121,000 | N/A |



Listed by: Curt Allred • ERA Realty Center
Mls Name: ICBOR
Mls ID: #110831
Disclaimer: Copyright Iron County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.