Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 1312 Hyde Park Blvd, Cleburne, TX, 76033 priced at $259,900 converts $2,248/mo rent into $400/mo cash flow after a $1,272/mo obligation. Total monthly income equals $2,248/mo, and annual cash flow totals $4,799/yr on $86,157 invested. Return on cash invested prints 25.48% in year one, and rental yield reads 10.38% against a $259,900 entry. Equity gained on principal adds $1,677/yr, while 5% annual appreciation compiles into $71,806 by year five. Five-year ROI reaches 133.92% and total cumulative return in cash sums $115,378. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,248/mo property income covering a $1,272/mo payment, not borrower’s personal income.
Single Family
Built in 1997
7,623 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-10-12 | Price change | $259,900 |
| 2024-09-30 | Price change | $264,900 |
| 2024-08-07 | Listed for sale | $269,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | N/A | N/A | $257,898 | 10.00% |
| 2023-10-16 | $3838.08 | -16.82% | $234,453 | 10.00% |
| 2022-10-16 | $4613.99 | 1.75% | $213,139 | 10.00% |
Listed by: Rhonda Day • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20696968
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
