1312 Hadaway TrlLawrencevilleGA30043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lawrenceville at 1312 Hadaway Trl, Lawrenceville, GA, 30043 listed at $475,000 pairs $3,232/mo rent with a $2,325/mo payment to leave $341/mo cash flow. Total monthly income runs $3,232/mo, and annual cash flow reaches $4,092/yr on $157,463 cash to close. Return on cash invested measures 22.51% in year one, and rental yield registers 8.17% at a $475,000 basis. Equity gained on principal adds $3,065/yr, and annual property appreciation at 5% supports $131,234 by year five. Five-year ROI tracks 116.63% and total cumulative return in cash totals $183,643. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,232/mo property income relative to a $2,325/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1994
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30043, Lawrenceville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,665 (100%) |
| Owner Occupied HU | 21,202 (64.9%) |
| Renter Occupied HU | 9,851 (30.2%) |
| Vacant Housing Units | 1,612 ( 4.9%) |
| Median Home Value | $406,672 |
| Average Home Value | $458,504 |
Housing Distribution
Address Breakdown
Residential
31,750
Single Family
27,963
Multi-Family
3,787
Businesses
1,725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Raphael Merilien • Refined Real Estate
Mls Name: GAMLS
Mls ID: #10649445