1312 Forest Park Dr, Statesville, NC, 28677 | $357/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
960 sft

292 Mocksville Hwy, Statesville, NC, 28625

2 Bed
2 Bath
1344 sft

435 Moose Club Rd, Statesville, NC, 28677

2 Bed
2 Bath
1154 sft

220 Parker Ave, Mooresville, NC, 28115

2 Bed
1 Bath
1239 sft

1206 Knox St, Statesville, NC, 28677

Nearby investment properties with comparable prices

4 Bed
1 Bath
1796 sft

322 7th St SW, Taylorsville, NC, 28681

3 Bed
2 Bath
1533 sft

156 W Maple Ave, Mocksville, NC, 27028

2 Bed
2 Bath
1165 sft

120 Benfield Rd, Statesville, NC, 28677

3 Bed
2 Bath
1340 sft

157 Broad Meadow Dr, Statesville, NC, 28677

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Statesville at 1312 Forest Park Dr, Statesville, NC, 28677 earns $357/mo cash flow from $1,789/mo rent with a $1,150/mo payment. Total monthly income totals $1,789/mo, and annual cash flow totals $4,284/yr on $77,903 capital. ROI tracks 25.41% on current figures, and rental yield reads 9.14% at a $235,000 purchase. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,926 over five years. Five-year ROI reaches 132.19% and total cumulative return in cash sums $102,976. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,789/mo property income instead of your personal income.

Single Family

Built in 1970

0.26 Acres lot

$N/A/sqft

No HOA