1312 Cedar Park Rd, Annapolis, MD, 21401 | $649/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1850 sft

314 Colony Point Pl, Edgewater, MD, 21037

3 Bed
2 Bath
1280 sft

7803 Stafford Hill Ct, Glen Burnie, MD, 21061

4 Bed
4 Bath
1910 sft

7579 Warburg Way, Hanover, MD, 21076

3 Bed
3 Bath
1725 sft

7979 Heather Mist Dr, Severn, MD, 21144

Nearby investment properties with comparable prices

3 Bed
3 Bath
1312 sft

11109 Belton St, Upper Marlboro, MD, 20774

3 Bed
3 Bath
1710 sft

1619 New Windsor Ct, Crofton, MD, 21114

4 Bed
2 Bath
1560 sft

8111 Holly Rd, Baltimore, MD, 21226

3 Bed
2 Bath
1269 sft

5227 Al Jones Dr, Shady Side, MD, 20764

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annapolis at 1312 Cedar Park Rd, Annapolis, MD, 21401 earns $649/mo cash flow from $3,685/mo rent with a $2,389/mo payment. Total monthly income totals $3,685/mo, and annual cash flow totals $7,793/yr on $161,772 capital. ROI tracks 24.73% on current figures, and rental yield reads 9.06% at a $488,000 purchase. Equity gained on principal adds $3,149/yr, and 5% annual appreciation supports $134,825 over five years. Five-year ROI reaches 128.73% and total cumulative return in cash sums $208,244. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,685/mo property income instead of your personal income.

Townhouse

Built in 1970

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21401, Annapolis, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,760 (100%)
Owner Occupied HU	10,993 (55.6%)
Renter Occupied HU	7,111 (36.0%)
Vacant Housing Units	1,656 ( 8.4%)
Median Home Value	$657,978
Average Home Value	$740,220