13115 SW 10th Ter, Miami, FL, 33184 | $218/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
960 sft

16801 NE 13th Ave APT 112, Miami, FL, 33162

1 Bed
2 Bath
800 sft

8900 Washington Blvd #115, Hollywood, FL, 33025

2 Bed
2 Bath
1193 sft

500 SW 130th Ter UNIT 106, Hollywood, FL, 33027

1 Bed
2 Bath
800 sft

8900 Washington Blvd APT 401A, Hollywood, FL, 33025

Nearby investment properties with comparable prices

- Bed
1 Bath
315 sft

3801 Indian Creek Dr #201, Miami Beach, FL, 33140

1 Bed
2 Bath
861 sft

1351 NE Miami Gardens Dr APT 1404E, Miami, FL, 33179

1 Bed
2 Bath
850 sft

19105 NE 2nd Ave APT 2119, Miami, FL, 33179

1 Bed
1 Bath
699 sft

9143 SW 77th Ave APT B105, Miami, FL, 33156

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Miami at 13115 SW 10th Ter, Miami, FL, 33184 uses $58,013 cash to close to unlock $2,619/yr annual cash flow and $218/mo monthly cash flow. Total monthly income runs $1,380/mo, and a $857/mo payment keeps the spread at $218/mo. Purchase price stands at $175,000, and rental yield measures 9.46% with $1,380/mo rent. Return on cash invested shows 24.42% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 127.7% and total cumulative return in cash records $74,083. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,380/mo property income covering a $857/mo payment rather than investor’s personal income.

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA