13115 Davenport StNorth EdwardsCA93523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Edwards at 13115 Davenport St, North Edwards, CA, 93523 listed at $185,000 pairs $1,506/mo rent with a $905/mo payment to leave $362/mo cash flow. Total monthly income runs $1,506/mo, and annual cash flow reaches $4,344/yr on $61,328 cash to close. Return on cash invested measures 26.99% in year one, and rental yield registers 9.77% at a $185,000 basis. Equity gained on principal adds $1,194/yr, and annual property appreciation at 5% supports $51,112 by year five. Five-year ROI tracks 140.91% and total cumulative return in cash totals $86,415. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,506/mo property income relative to a $905/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Multi Family
Built in 1962
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93523, Edwards, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,394 (100%) |
| Owner Occupied HU | 325 (23.3%) |
| Renter Occupied HU | 843 (60.5%) |
| Vacant Housing Units | 226 (16.2%) |
| Median Home Value | $126,786 |
| Average Home Value | $156,011 |
Housing Distribution
Address Breakdown
Residential
1,259
Single Family
1,160
Multi-Family
99
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea P Castaneda • RE/MAX All-Pro
Mls Name: GAVAR
Mls ID: #26000254