1311 Sunlight DriveCle ElumWA98922
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cle Elum at 1311 Sunlight Drive, Cle Elum, WA, 98922 listed at $415,000 pairs $2,498/mo rent with a $2,031/mo payment to leave $4/mo cash flow. Total monthly income runs $2,498/mo, and annual cash flow reaches $43/yr on $137,573 cash to close. Return on cash invested measures 19.94% in year one, and rental yield registers 7.22% at a $415,000 basis. Equity gained on principal adds $2,678/yr, and annual property appreciation at 5% supports $114,657 by year five. Five-year ROI tracks 102.79% and total cumulative return in cash totals $141,405. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,498/mo property income relative to a $2,031/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2019
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98922, Cle Elum, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,345 (100%) |
| Owner Occupied HU | 2,945 (46.4%) |
| Renter Occupied HU | 647 (10.2%) |
| Vacant Housing Units | 2,753 (43.4%) |
| Median Home Value | $715,221 |
| Average Home Value | $803,774 |
Housing Distribution
Address Breakdown
Residential
3,907
Single Family
3,816
Multi-Family
91
Businesses
340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jan D. Wanechek • Windermere RE Cle Elum
Mls Name: NWMLS
Mls ID: #2453769