1311 Stubblefield AlyNashvilleTN37218
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 1311 Stubblefield Aly, Nashville, TN, 37218 in Nashville earns a 8.25% gross yield at $444,990. Rent of $3,058/mo nets $394/mo after the $2,001/mo mortgage. The 1.53 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $122,943 and $4,098/yr in equity accumulation project a total cumulative return of $193,739.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 4.2% |
| Monthly Cash Flow | $394 | $850 |
City averages based on Nashville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,058 |
| Total Monthly Debt Service | $2,487 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37218, Nashville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,834 (100%) |
| Owner Occupied HU | 3,795 (65.0%) |
| Renter Occupied HU | 1,629 (27.9%) |
| Vacant Housing Units | 410 ( 7.0%) |
| Median Home Value | $440,050 |
| Average Home Value | $586,347 |
Housing Distribution
Address Breakdown
Residential
6,180
Single Family
5,776
Multi-Family
404
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37218, Nashville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,834 (100%) |
| Owner Occupied HU | 3,795 (65.0%) |
| Renter Occupied HU | 1,629 (27.9%) |
| Vacant Housing Units | 410 ( 7.0%) |
| Median Home Value | $440,050 |
| Average Home Value | $586,347 |
Housing Distribution
Address Breakdown
Residential
6,180
Single Family
5,776
Multi-Family
404
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
