1311 NW Brentwood Dr, Grain Valley, MO, 64029 | 7.21% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1928 sft

2106 SE Oak Ridge Dr, Oak Grove, MO, 64075

3 Bed
3 Bath
2111 sft

10531 Mission Rd #304, Leawood, KS, 66209

4 Bed
3 Bath
2523 sft

500 Opera House Ln, Odessa, MO, 64076

5 Bed
3 Bath
2396 sft

16312 E Independence Ave, Independence, MO, 64050

Nearby investment properties with comparable prices

4 Bed
3 Bath
2251 sft

Basswood Plan, Bailey Farms, Lees Summit, MO, 64081

4 Bed
3 Bath
2251 sft

Basswood Plan, Bailey Farms, Lees Summit, MO, 64081

3 Bed
3 Bath
2616 sft

22804 E 28th Terrace Ct, Blue Springs, MO, 64015

4 Bed
3 Bath
2366 sft

11017 E Ridge Ct, Peculiar, MO, 64078

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,058/mo, and a $2,491/mo payment. Purchase price stands at $509,000, and rental yield measures 7.21% with $3,058/mo rent. Return on cash invested shows 19.26% in year one, and 5% annual appreciation builds toward $140,627 over five years. Five-year ROI reaches 99.39% and total cumulative return in cash records $166,441. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,058/mo property income covering a $2,491/mo payment rather than investor’s personal income.

Single Family

Built in N/A

10,019 sqft lot

$N/A/sqft

No HOA