1311 N Ode St APT 635, Arlington, VA, 22209 | $787/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1311 N Ode St APT 635, Arlington, VA, 22209 | $787/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
690 sft

2665 Prosperity Ave APT 345, Fairfax, VA, 22031

2 Bed
1 Bath
966 sft

9562 Hagel Cir, Lorton, VA, 22079

2 Bed
2 Bath
1038 sft

5606 Bismach Dr APT 104, Alexandria, VA, 22312

2 Bed
1 Bath
961 sft

5904 Kingsford Rd #414, Springfield, VA, 22152

Nearby investment properties with comparable prices

2 Bed
3 Bath
1131 sft

301 N Beauregard St APT 1217, Alexandria, VA, 22312

2 Bed
3 Bath
1636 sft

250 S Reynolds St APT 1001, Alexandria, VA, 22304

1 Bed
1 Bath
647 sft

3307 Wyndham Cir APT 4165, Alexandria, VA, 22302

Investment Property+ 1 more

2 Bed
1 Bath
829 sft

2752 Hollywood Rd APT 102, Falls Church, VA, 22043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1311 N Ode St APT 635, Arlington, VA, 22209 uses $94,478 cash to close to unlock $9,447/yr annual cash flow and $787/mo monthly cash flow. Total monthly income runs $2,491/mo, and a $1,395/mo payment keeps the spread at $787/mo. Purchase price stands at $285,000, and rental yield measures 10.49% with $2,491/mo rent. Return on cash invested shows 29.91% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 156.21% and total cumulative return in cash records $147,582. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,491/mo property income covering a $1,395/mo payment rather than investor’s personal income.

Condo

Built in 1947

N/A lot

$N/A/sqft

No HOA

More details about the property

Conventional loan may be assumable at 3.75%, through Mr Cooper. All access in Arlington! Here's the place you want to be! Just a couple blocks from Rosslyn and Court House, this charming Arlington one-bedroom condo offers quick access to shopping, dining, and transportation, while nestled in a gorgeous, leafy, pet-friendly neighborhood. This quiet top-floor unit has a spacious living/dining area, plus a large bedroom. The updated kitchen, down to the studs and all new in 2022, is perfect for an active life, whipping up a quick meal before heading out to work or play! Fresh paint, new windows (2022) with gorgeous top floor views, and hardwood floors make for an inviting entrance. New HVAC in 2023. All the big ticket items are done! Capital Bikeshare stations are just around the corner. Located in close proximity to Rosslyn, the Iwo Jima Memorial, even Georgetown! Quick access to Route 50, I-66, 395, and Metro! Come visit, you'll love it!