Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 1311 Hopkins Park Dr, Houston, TX, 77094 earns $459/mo cash flow from $5,188/mo rent with a $3,255/mo payment. Total monthly income totals $5,188/mo, and annual cash flow totals $5,507/yr on $218,785 capital. ROI tracks 22.58% on current figures, and rental yield reads 9.36% at a $665,000 purchase. Equity gained on principal adds $4,291/yr, and 5% annual appreciation supports $183,727 over five years. Five-year ROI reaches 118.33% and total cumulative return in cash sums $258,895. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,188/mo property income instead of your personal income.
Single Family
Built in 1993
7,527 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77094, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,808 (100%) |
| Owner Occupied HU | 2,751 (57.2%) |
| Renter Occupied HU | 1,823 (37.9%) |
| Vacant Housing Units | 234 ( 4.9%) |
| Median Home Value | $458,862 |
| Average Home Value | $508,566 |
Residential
3,813
Single Family
3,066
Multi-Family
747
Businesses
646
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Beatriz Rodriguez • Nextgen Real Estate Properties
Mls Name: HAR
Mls ID: #60955462
