1311 D St SEWashingtonDC20003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 1311 D St SE, Washington, DC, 20003 generates $3,254/mo in rent, after a $9,177/mo payment. Total monthly income is $3,254/mo. Return on cash invested sits at 5.12% in year one, and rental yield is 2.08% on a $1,874,900 entry. Equity gained on principal adds $12,098/yr, while 5% annual appreciation builds toward $518,000 over five years. Five-year ROI reaches 22.99% and total cumulative return in cash sums $139,663. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,254/mo property income rather than buyer’s personal income.
Townhouse
Built in 2018
1,943 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20003, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,121 (100%) |
| Owner Occupied HU | 6,629 (25.4%) |
| Renter Occupied HU | 15,625 (59.8%) |
| Vacant Housing Units | 3,867 (14.8%) |
| Median Home Value | $959,664 |
| Average Home Value | $1,046,138 |
Housing Distribution
Address Breakdown
Residential
25,270
Single Family
9,011
Multi-Family
16,259
Businesses
1,508
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roger Cornell • McWilliams/Ballard Inc.
Mls Name: Bright MLS
Mls ID: #DCDC2217242