Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 1311 Compton St, Dallas, TX, 75203 generates $2,010/mo in rent, after a $2,668/mo payment. Total monthly income is $2,010/mo. Return on cash invested sits at 7.57% in year one, and rental yield is 4.43% on a $545,000 entry. Equity gained on principal adds $3,517/yr, while 5% annual appreciation builds toward $150,573 over five years. Five-year ROI reaches 37.87% and total cumulative return in cash sums $67,896. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,010/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
3,179 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75203, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,521 (100%) |
| Owner Occupied HU | 1,779 (20.9%) |
| Renter Occupied HU | 5,592 (65.6%) |
| Vacant Housing Units | 1,150 (13.5%) |
| Median Home Value | $201,658 |
| Average Home Value | $291,334 |
Residential
7,375
Single Family
3,536
Multi-Family
3,839
Businesses
523
Date | Event | Price |
|---|---|---|
| 2025-07-12 | Listed for sale | $545,000 |
| 2018-06-23 | Listing removed | $10,500 |
| 2018-03-16 | Listed for sale | $10,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-13 | $1016.94 | -2.60% | $45,500 | N/A |
| 2023-07-13 | $1044.11 | N/A | $45,500 | N/A |
Listed by: Andre Shaw • LPT Realty LLC
Mls Name: NTREIS
Mls ID: #20998825
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
