1310 NE Collins Lake DriveTahuyaWA98588
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tahuya at 1310 NE Collins Lake Drive, Tahuya, WA, 98588 earns $886/mo cash flow from $2,389/mo rent with a $1,224/mo payment. Total monthly income totals $2,389/mo, and annual cash flow totals $10,630/yr on $82,875 capital. ROI tracks 32.74% on current figures, and rental yield reads 11.47% at a $250,000 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 over five years. Five-year ROI reaches 171.39% and total cumulative return in cash sums $142,042. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,389/mo property income instead of your personal income.
Single Family
Built in 1978
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98588, Tahuya, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,687 (100%) |
| Owner Occupied HU | 843 (50.0%) |
| Renter Occupied HU | 126 ( 7.5%) |
| Vacant Housing Units | 718 (42.6%) |
| Median Home Value | $454,592 |
| Average Home Value | $484,807 |
Housing Distribution
Address Breakdown
Residential
916
Single Family
916
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebecca Elliott Googins • eXp Realty
Mls Name: NWMLS
Mls ID: #2471380