Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Muscatine at 1310 Lucas St, Muscatine, IA, 52761 offers a 9.74% rental yield on a $175,900 purchase with $1,428/mo rent. Total monthly income registers $1,428/mo, and a $861/mo payment leaves $286/mo available for distribution. Annual cash flow reaches $3,427/yr on $58,311 to close, and return on cash invested stands at 25.79% in year one. Equity gained on principal adds $1,135/yr while 5% annual appreciation supports $48,598 over five years. Portfolio math shows five-year ROI at 134.8% and total cumulative return in cash at $78,601. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,428/mo property income against a $861/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
5,200 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52761, Muscatine, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,426 (100%) |
| Owner Occupied HU | 8,606 (64.1%) |
| Renter Occupied HU | 3,567 (26.6%) |
| Vacant Housing Units | 1,253 ( 9.3%) |
| Median Home Value | $194,585 |
| Average Home Value | $256,286 |
Residential
12,837
Single Family
11,769
Multi-Family
1,068
Businesses
990
Date | Event | Price |
|---|---|---|
| 2025-05-24 | Listed for sale | $175,900 |
| 2025-05-20 | Listing removed | $180,000 |
| 2025-04-24 | Price change | $180,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $1526.00 | -4.27% | $102,500 | 4.44% |
| 2023-05-29 | $1594.00 | 7.56% | $98,146 | 11.31% |
| 2022-05-29 | $1482.00 | N/A | $88,170 | 8.09% |
Listed by: Carolina Ponce • Re/Max Professionals
Mls Name: Muscatine BOR
Mls Provider:
Mls ID: #25-257
Disclaimer: Copyright Muscatine Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
