Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Duncanville at 1310 Lloyd Dr, Duncanville, TX, 75137 listed at $259,900 pairs $2,220/mo rent with a $1,272/mo payment to leave $372/mo cash flow. Total monthly income runs $2,220/mo, and annual cash flow reaches $4,463/yr on $86,157 cash to close. Return on cash invested measures 25.09% in year one, and rental yield registers 10.25% at a $259,900 basis. Equity gained on principal adds $1,677/yr, and annual property appreciation at 5% supports $71,806 by year five. Five-year ROI tracks 131.83% and total cumulative return in cash totals $113,578. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,220/mo property income relative to a $1,272/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1985
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75137, Duncanville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,119 (100%) |
| Owner Occupied HU | 4,924 (69.2%) |
| Renter Occupied HU | 1,936 (27.2%) |
| Vacant Housing Units | 259 ( 3.6%) |
| Median Home Value | $324,010 |
| Average Home Value | $359,358 |
Residential
7,064
Single Family
6,418
Multi-Family
646
Businesses
420
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Linda Lieu • Sunet Group
Mls Name: NTREIS
Mls ID: #20989383
