1310 Douglas Dr, Bainbridge, GA, 39819 | $452/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1392 sft

160 Manhole Rd, Bainbridge, GA, 39817

3 Bed
2 Bath
2050 sft

850 Zorn Rd, Bainbridge, GA, 39817

3 Bed
2 Bath
1368 sft

618 Booster Club Rd, Bainbridge, GA, 39819

3 Bed
2 Bath
1520 sft

6555 County Line Rd, Pelham, GA, 31779

Nearby investment properties with comparable prices

3 Bed
2 Bath
1580 sft

The Lismore Plan, Southgate, Bainbridge, GA, 39819

3 Bed
2 Bath
1580 sft

332 Michaels Way, Bainbridge, GA, 39819

Rental Income+ 1 more

$ 234,900

ROI

Cash Flow/m

3 Bed
2 Bath
1824 sft

1105 E College St, Bainbridge, GA, 39819

3 Bed
2 Bath
1392 sft

160 Manhole Rd, Bainbridge, GA, 39817

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bainbridge at 1310 Douglas Dr, Bainbridge, GA, 39819 uses $91,163 cash to close to unlock $5,427/yr annual cash flow and $452/mo monthly cash flow. Total monthly income runs $2,126/mo, and a $1,346/mo payment keeps the spread at $452/mo. Purchase price stands at $275,000, and rental yield measures 9.28% with $2,126/mo rent. Return on cash invested shows 25.86% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 134.66% and total cumulative return in cash records $122,759. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,126/mo property income covering a $1,346/mo payment rather than investor’s personal income.

Single Family

Built in 1980

1.15 Acres lot

$N/A/sqft

No HOA