131 Woodland HlsHarlanKY40831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harlan at 131 Woodland Hls, Harlan, KY, 40831 offers $3,426/mo rent that, after a $1,884/mo payment, leaves $1,083/mo cash flow. Total monthly income is $3,426/mo, and annual cash flow is $12,999/yr on $127,628 cash. Return on cash invested measures 30.09% in year one, and rental yield stands at 10.68% at a $385,000 entry. Equity gained on principal adds $2,484/yr while 5% annual appreciation compounds into $106,368 by year five. Five-year ROI records 157.34% and total cumulative return in cash reaches $200,806. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,426/mo property income versus a $1,884/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1954
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 40831, Harlan, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,708 (100%) |
| Owner Occupied HU | 1,417 (52.3%) |
| Renter Occupied HU | 967 (35.7%) |
| Vacant Housing Units | 324 (12.0%) |
| Median Home Value | $155,653 |
| Average Home Value | $177,576 |
Housing Distribution
Address Breakdown
Residential
2,021
Single Family
1,945
Multi-Family
76
Businesses
436
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jarrod Nunnelley • New Beginnings Real Estate LLC
Mls Name: Imagine MLS
Mls Provider:
Mls ID: #25008713
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.