Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Port Aransas at 131 W White Ave #D, Port Aransas, TX, 78373 listed at $568,300 pairs $3,689/mo rent with a $2,782/mo payment. Total monthly income runs $3,689/mo. Return on cash invested measures 17.8% in year one, and rental yield registers 7.79% at a $568,300 basis. Equity gained on principal adds $3,667/yr, and annual property appreciation at 5% supports $157,011 by year five. Five-year ROI tracks 92.71% and total cumulative return in cash totals $173,347. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,689/mo property income relative to a $2,782/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2001
3,798 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78373, Port Aransas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,617 (100%) |
| Owner Occupied HU | 1,209 (21.5%) |
| Renter Occupied HU | 407 ( 7.2%) |
| Vacant Housing Units | 4,001 (71.2%) |
| Median Home Value | $491,147 |
| Average Home Value | $604,986 |
Residential
2,142
Single Family
2,142
Multi-Family
0
Businesses
403
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Listing removed | $600,000 |
| 2025-07-10 | Listed for sale | $600,000 |
| 2024-01-25 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $6412.72 | 19.09% | $498,790 | 17.06% |
| 2023-10-13 | $5384.78 | -22.67% | $426,108 | -5.42% |
| 2022-10-13 | $6962.98 | 124.71% | $450,519 | 133.10% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
