Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,073/mo, and a $4,204/mo payment. Purchase price stands at $859,000, and rental yield measures 4.29% with $3,073/mo rent. Return on cash invested shows 7.11% in year one, and 5% annual appreciation builds toward $237,326 over five years. Five-year ROI reaches 35.43% and total cumulative return in cash records $100,119. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,073/mo property income covering a $4,204/mo payment rather than investor’s personal income.
Multi Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07002, Bayonne, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,613 (100%) |
| Owner Occupied HU | 10,099 (31.0%) |
| Renter Occupied HU | 19,657 (60.3%) |
| Vacant Housing Units | 2,857 ( 8.8%) |
| Median Home Value | $518,170 |
| Average Home Value | $570,338 |
Residential
27,450
Single Family
16,572
Multi-Family
10,878
Businesses
1,590
Date | Event | Price |
|---|---|---|
| 2025-04-08 | Listed for sale | $859,000 |
| 2024-10-09 | Sold | $750,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-09 | $12061.94 | 4.21% | $431,400 | N/A |
| 2023-04-09 | $11574.46 | 2.72% | $431,400 | N/A |
| 2022-04-09 | $11268.17 | N/A | $431,400 | N/A |
Listed by: Kathlene Meadows • EXIT ON THE HUDSON REALTY
Mls Name: HCMLS
Mls ID: #250006790
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
