Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Macon at 131 Tennyson Trl, Macon, GA, 31210 offers $2,640/mo rent that, after a $1,747/mo payment, leaves $468/mo cash flow. Total monthly income is $2,640/mo, and annual cash flow is $5,612/yr on $118,312 cash. Return on cash invested measures 24.65% in year one, and rental yield stands at 8.88% at a $356,900 entry. Equity gained on principal adds $2,303/yr while 5% annual appreciation compounds into $98,605 by year five. Five-year ROI records 128.14% and total cumulative return in cash reaches $151,604. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,640/mo property income versus a $1,747/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1983
1.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31210, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,994 (100%) |
| Owner Occupied HU | 8,223 (48.4%) |
| Renter Occupied HU | 7,270 (42.8%) |
| Vacant Housing Units | 1,501 ( 8.8%) |
| Median Home Value | $316,169 |
| Average Home Value | $363,621 |
Residential
16,289
Single Family
10,774
Multi-Family
5,515
Businesses
1,379
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Pending sale | $356,900 |
| 2025-04-07 | Listed for sale | $356,900 |
| 2025-04-05 | Pending sale | $356,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | $2932.89 | N/A | $115,482 | N/A |
| 2023-04-14 | $2932.89 | -18.54% | $115,482 | 8.29% |
| 2022-04-14 | $3600.58 | 23.87% | $106,639 | 27.72% |
What's Special
Storage
Listed by: Zan Cainion • MAXIMUM ONE PLATINUM REALTORS
Mls Name: CGMLS
Mls ID: #252348
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
