131 StonehavenFredericksburgTX78624
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fredericksburg at 131 Stonehaven, Fredericksburg, TX, 78624 offers $2,758/mo rent that, after a $1,402/mo payment, leaves $716/mo cash flow. Total monthly income is $2,758/mo, and annual cash flow is $8,586/yr on $94,975 cash. Return on cash invested measures 28.95% in year one, and rental yield stands at 11.55% at a $286,500 entry. Equity gained on principal adds $1,849/yr while 5% annual appreciation compounds into $79,155 by year five. Five-year ROI records 152.58% and total cumulative return in cash reaches $144,909. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,758/mo property income versus a $1,402/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
0.45 Acres lot
$N/A/sqft
$65 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78624, Fredericksburg, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,017 (100%) |
| Owner Occupied HU | 7,603 (58.4%) |
| Renter Occupied HU | 2,910 (22.4%) |
| Vacant Housing Units | 2,504 (19.2%) |
| Median Home Value | $493,755 |
| Average Home Value | $638,185 |
Housing Distribution
Address Breakdown
Residential
11,076
Single Family
10,120
Multi-Family
956
Businesses
1,618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charlie Kiehne • Real Estate Advisory Team, LLC
Mls Name: CHCBOR
Mls Provider:
Mls ID: #87944
Disclaimer: Copyright Central Hill Country Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.