131 State RdDartmouthMA02747
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 4.58% gross rental yield, 131 State Rd, Dartmouth, MA, 02747 in Dartmouth is priced for capital growth, not immediate cash flow. The $675,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $186,490 by year five, with $5,658/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.81) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $135,590.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.6% | 6.1% |
| Monthly Cash Flow | $(1,678) | $900 |
City averages based on Dartmouth market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,576 |
| Total Monthly Debt Service | $4,150 |
| DSCR Ratio | 0.62x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1920
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02747, North Dartmouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,677 (100%) |
| Owner Occupied HU | 5,771 (75.2%) |
| Renter Occupied HU | 1,553 (20.2%) |
| Vacant Housing Units | 353 ( 4.6%) |
| Median Home Value | $549,781 |
| Average Home Value | $583,147 |
Housing Distribution
Address Breakdown
Residential
7,324
Single Family
6,827
Multi-Family
497
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73579739
