Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stafford at 131 Squires Bnd, Stafford, TX, 77477 priced at $185,000 pairs $1,455/mo rent with after a $905/mo payment. Total monthly income equals $1,455/mo. Return on cash invested is 1.65% in year one, and rental yield stands at 9.44% on a $185,000 basis. Equity gained on principal adds $1,194/yr, and 5% annual appreciation accumulates to $51,112 by year five. Five-year ROI measures 13.86% and total cumulative return in cash reaches $8,499. For financing, Ziffy Mortgage’s DSCR program evaluates $1,455/mo property income against a $905/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1983
0.40 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 77477, Stafford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,943 (100%) |
| Owner Occupied HU | 6,026 (37.8%) |
| Renter Occupied HU | 8,493 (53.3%) |
| Vacant Housing Units | 1,424 ( 8.9%) |
| Median Home Value | $281,260 |
| Average Home Value | $312,979 |
Residential
14,307
Single Family
7,249
Multi-Family
7,058
Businesses
2,367
Date | Event | Price |
|---|---|---|
| 2025-07-26 | Listed for sale | $185,000 |
| 2025-04-11 | Sold | N/A |
| 2025-03-29 | Listed for sale | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-26 | $15544.63 | -4.05% | $897,079 | -1.90% |
| 2023-07-26 | $16200.33 | 34.35% | $914,470 | 40.95% |
| 2022-07-26 | $12058.21 | 20.34% | $648,790 | 25.23% |
Listed by: Pinky Pirani • Keller Williams Realty Southwest
Mls Name: HAR
Mls Provider:
Mls ID: #64304686
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
