131 Shellback Way UNIT 131, Mashpee, MA, 02649 | 8.41% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1333 sft

18 Windward Street UNIT 18, Mashpee, MA, 02649

2 Bed
2 Bath
1628 sft

5 Darby Point UNIT 5, Mashpee, MA, 02649

2 Bed
3 Bath
1528 sft

406 Nasketucket Way UNIT 406, Fairhaven, MA, 02719

2 Bed
1 Bath
708 sft

100 Great Neck Road N UNIT 3, Mashpee, MA, 02649

Nearby investment properties with comparable prices

3 Bed
2 Bath
972 sft

34 13th St, Wareham, MA, 02571

2 Bed
2 Bath
1480 sft

108 Shellback Way #Q, Mashpee, MA, 02649

2 Bed
3 Bath
1520 sft

195 Falmouth Road APT 3A, Mashpee, MA, 02649

1 Bed
1 Bath
636 sft

1 Nimrod Way, Wareham, MA, 02571

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,234/mo, and a $2,259/mo payment. Purchase price stands at $461,500, and rental yield measures 8.41% with $3,234/mo rent. Return on cash invested shows 16.89% in year one, and 5% annual appreciation builds toward $127,504 over five years. Five-year ROI reaches 88.84% and total cumulative return in cash records $135,916. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,234/mo property income covering a $2,259/mo payment rather than investor’s personal income.

Condo

Built in 1985

N/A lot

$N/A/sqft

$710 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02649, Mashpee, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,498 (100%)
Owner Occupied HU	6,289 (54.7%)
Renter Occupied HU	1,075 ( 9.3%)
Vacant Housing Units	4,134 (36.0%)
Median Home Value	$668,287
Average Home Value	$818,381