131 San Felipe DrGun Barrel CityTX75156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gun Barrel City at 131 San Felipe Dr, Gun Barrel City, TX, 75156 priced at $320,000 pairs $2,400/mo rent with $70/mo cash flow after a $1,566/mo payment. Total monthly income equals $2,400/mo, and annual cash flow comes to $846/yr on $106,080 invested. Return on cash invested is 20.71% in year one, and rental yield stands at 9% on a $320,000 basis. Equity gained on principal adds $2,065/yr, and 5% annual appreciation accumulates to $88,410 by year five. Five-year ROI measures 108.57% and total cumulative return in cash reaches $115,167. For financing, Ziffy Mortgage’s DSCR program evaluates $2,400/mo property income against a $1,566/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1997
N/A lot
$N/A/sqft
$650 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Norma Barrett • Exit Realty Pro
Mls Name: GTARMLS
Mls Provider:
Mls ID: #25004494
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.