131 River RoadWillingtonCT06279
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Willington at 131 River Road, Willington, CT, 06279 priced at $399,900 pairs $3,668/mo rent with $951/mo cash flow after a $1,957/mo payment. Total monthly income equals $3,668/mo, and annual cash flow comes to $11,414/yr on $132,567 invested. Return on cash invested is 28.52% in year one, and rental yield stands at 11.01% on a $399,900 basis. Equity gained on principal adds $2,580/yr, and 5% annual appreciation accumulates to $110,485 by year five. Five-year ROI measures 149.83% and total cumulative return in cash reaches $198,620. For financing, Ziffy Mortgage’s DSCR program evaluates $3,668/mo property income against a $1,957/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1900
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06279, Willington, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,732 (100%) |
| Owner Occupied HU | 1,720 (63.0%) |
| Renter Occupied HU | 786 (28.8%) |
| Vacant Housing Units | 226 ( 8.3%) |
| Median Home Value | $375,936 |
| Average Home Value | $436,629 |
Housing Distribution
Address Breakdown
Residential
2,586
Single Family
2,315
Multi-Family
271
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Caitlyn Chilly • Countryside Realty
Mls Name: Smart MLS
Mls ID: #24146210