131 Rae Dr E, Munford, TN, 38058 | $394/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

5382 Bruton Ave, Memphis, TN, 38135

3 Bed
2 Bath
- sft

9640 New Bethel Rd, Millington, TN, 38053

3 Bed
2 Bath
- sft

935 Dolan Rd, Drummonds, TN, 38023

3 Bed
2 Bath
2092 sft

6014 Raleigh Lagrange Rd, Memphis, TN, 38134

Nearby investment properties with comparable prices

3 Bed
2 Bath
1512 sft

992 Zenith Cv N, Cordova, TN, 38018

3 Bed
2 Bath
1236 sft

2732 Old Well Cv, Cordova, TN, 38016

3 Bed
2 Bath
- sft

967 Crayton Ridge Dr, Cordova, TN, 38018

3 Bed
2 Bath
- sft

1336 Mathis Rd, Drummonds, TN, 38023

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Munford at 131 Rae Dr E, Munford, TN, 38058 earns $394/mo cash flow from $2,160/mo rent with a $1,444/mo payment. Total monthly income totals $2,160/mo, and annual cash flow totals $4,728/yr on $97,793 capital. ROI tracks 24.74% on current figures, and rental yield reads 8.79% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 128.5% and total cumulative return in cash sums $125,666. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,160/mo property income instead of your personal income.

Single Family

Built in 1996

0.83 Acres lot

$N/A/sqft

No HOA