Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,196/mo, and a $3,304/mo payment. Purchase price stands at $674,990, and rental yield measures 7.46% with $4,196/mo rent. Return on cash invested shows 16.48% in year one, and 5% annual appreciation builds toward $186,487 over five years. Five-year ROI reaches 85.76% and total cumulative return in cash records $190,452. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,196/mo property income covering a $3,304/mo payment rather than investor’s personal income.
Single Family
Built in 2024
1.36 Acres lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 75167, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,713 (100%) |
| Owner Occupied HU | 4,885 (85.5%) |
| Renter Occupied HU | 650 (11.4%) |
| Vacant Housing Units | 178 ( 3.1%) |
| Median Home Value | $474,412 |
| Average Home Value | $517,500 |
Residential
5,440
Single Family
5,430
Multi-Family
10
Businesses
120
Date | Event | Price |
|---|---|---|
| 2025-01-07 | Price change | $674,990 |
| 2024-09-30 | Listed for sale | $683,584 |
| 2024-09-14 | Listing removed | $683,584 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brandee Escalante • eXp Realty
Mls Name: NTREIS
Mls ID: #20651986
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
