131 Kings DrRotonda WestFL33947
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 131 Kings Dr, Rotonda West, FL, 33947 in Rotonda West fits: $447,000, 5.19% gross yield, and a projected 5% annual appreciation rate adding $123,498 in value within five years. Rental yield 5.19%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.96) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $4,117/yr in principal paydown and $123,498 in appreciation project a total return of $103,895.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.2% | 5.0% |
| Monthly Cash Flow | $(1,043) | $200 |
City averages based on Rotonda West market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,933 |
| Total Monthly Debt Service | $2,789 |
| DSCR Ratio | 0.69x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33947, Rotonda West, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,055 (100%) |
| Owner Occupied HU | 5,628 (69.9%) |
| Renter Occupied HU | 644 ( 8.0%) |
| Vacant Housing Units | 1,783 (22.1%) |
| Median Home Value | $417,248 |
| Average Home Value | $442,088 |
Housing Distribution
Address Breakdown
Residential
7,219
Single Family
6,719
Multi-Family
500
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33947, Rotonda West, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,055 (100%) |
| Owner Occupied HU | 5,628 (69.9%) |
| Renter Occupied HU | 644 ( 8.0%) |
| Vacant Housing Units | 1,783 (22.1%) |
| Median Home Value | $417,248 |
| Average Home Value | $442,088 |
Housing Distribution
Address Breakdown
Residential
7,219
Single Family
6,719
Multi-Family
500
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Margarita Coton • A-PATH REALTY INC.
Mls Name: Stellar MLS
Mls ID: #TB8474475