131 Indian LnEagle rockVA24085
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eagle rock at 131 Indian Ln, Eagle rock, VA, 24085 offers a 12.98% rental yield on a $179,950 purchase with $1,947/mo rent. Total monthly income registers $1,947/mo, and a $881/mo payment leaves $871/mo available for distribution. Annual cash flow reaches $10,453/yr on $59,653 to close, and return on cash invested stands at 37.43% in year one. Equity gained on principal adds $1,161/yr while 5% annual appreciation supports $49,717 over five years. Portfolio math shows five-year ROI at 196.62% and total cumulative return in cash at $117,289. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,947/mo property income against a $881/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24085, Eagle Rock, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,205 (100%) |
| Owner Occupied HU | 797 (66.1%) |
| Renter Occupied HU | 92 ( 7.6%) |
| Vacant Housing Units | 316 (26.2%) |
| Median Home Value | $209,954 |
| Average Home Value | $229,749 |
Housing Distribution
Address Breakdown
Residential
935
Single Family
935
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LISA MARTIN • BERKSHIRE HATHAWAY HOMESERVICES PREMIER, REALTORS(r) - NORTH
Mls Name: RVAR
Mls ID: #923173