131 Hawthorne Ln, Forsyth, GA, 31029 | 5.81% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1668 sft

1412 Johnson Rd, Macon, GA, 31220

4 Bed
2 Bath
1490 sft

37 Johnston Rd, Griffin, GA, 30224

4 Bed
2 Bath
1334 sft

135 Catalpa Rd, Milner, GA, 30257

3 Bed
2 Bath
2000 sft

1241 Lassiter Rd, Forsyth, GA, 31029

Nearby investment properties with comparable prices

5 Bed
4 Bath
3568 sft

216 Troon W, Macon, GA, 31210

4 Bed
4 Bath
3797 sft

112 Covington Pl, Macon, GA, 31210

4 Bed
3 Bath
2500 sft

146 Post Oak Dr, Jackson, GA, 30233

4 Bed
3 Bath
2800 sft

196 Magnolia Trce, Milner, GA, 30257

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Forsyth at 131 Hawthorne Ln, Forsyth, GA, 31029 with 5% annual appreciation on a $557,500 basis while $2,700/mo rent supports operations. 52% in year one. Equity gained on principal adds $3,597/yr, and five-year appreciation sums $154,027 alongside rental yield of 5.81%. Five-year ROI measures 79.16% and total cumulative return in cash totals $145,200. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,700/mo property income versus a $2,729/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

0.51 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31029, Forsyth, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,331 (100%)
Owner Occupied HU	5,257 (71.7%)
Renter Occupied HU	1,601 (21.8%)
Vacant Housing Units	473 ( 6.5%)
Median Home Value	$270,286
Average Home Value	$308,842