131 Flaghole RoadAndoverNH03216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Andover at 131 Flaghole Road, Andover, NH, 03216 uses $148,844 cash to close to unlock $7,081/yr annual cash flow and $590/mo monthly cash flow. Total monthly income runs $3,600/mo, and a $2,198/mo payment keeps the spread at $590/mo. Purchase price stands at $449,000, and rental yield measures 9.62% with $3,600/mo rent. Return on cash invested shows 24.67% in year one, and 5% annual appreciation builds toward $124,050 over five years. Five-year ROI reaches 129.05% and total cumulative return in cash records $192,076. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $2,198/mo payment rather than investor’s personal income.
Single Family
Built in 2004
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03216, Andover, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,223 (100%) |
| Owner Occupied HU | 879 (71.9%) |
| Renter Occupied HU | 169 (13.8%) |
| Vacant Housing Units | 175 (14.3%) |
| Median Home Value | $470,904 |
| Average Home Value | $583,211 |
Housing Distribution
Address Breakdown
Residential
851
Single Family
851
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ty Morris • Coldwell Banker LIFESTYLES
Mls Name: PrimeMLS
Mls ID: #5067688