131 Cook RdOdessaTX79766
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Odessa at 131 Cook Rd, Odessa, TX, 79766 at $269,000 posts ROI 22.04% with $159/mo cash flow from $2,072/mo rent. Total monthly income equals $2,072/mo, and annual cash flow records $1,905/yr on $89,174 to close. Return on cash invested measures 22.04% and rental yield reads 9.24% at the current $269,000. Equity gained on principal adds $1,736/yr, and 5% annual appreciation supports $74,320 by year five. Five-year ROI prints 115.53% and total cumulative return in cash totals $103,019.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,072/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1995
2.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79766, Odessa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,228 (100%) |
| Owner Occupied HU | 2,253 (69.8%) |
| Renter Occupied HU | 533 (16.5%) |
| Vacant Housing Units | 442 (13.7%) |
| Median Home Value | $239,756 |
| Average Home Value | $294,460 |
Housing Distribution
Address Breakdown
Residential
3,422
Single Family
3,422
Multi-Family
0
Businesses
287
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dale Iley • Mission Real Estate
Mls Name: Odessa BOR
Mls Provider:
Mls ID: #158645
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.