131 Calvary RdStonevilleNC27048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stoneville at 131 Calvary Rd, Stoneville, NC, 27048 priced at $120,000 pairs $941/mo rent with $210/mo cash flow after a $587/mo payment. Total monthly income equals $941/mo, and annual cash flow comes to $2,520/yr on $39,780 invested. Return on cash invested is 26.24% in year one, and rental yield stands at 9.41% on a $120,000 basis. Equity gained on principal adds $774/yr, and 5% annual appreciation accumulates to $33,154 by year five. Five-year ROI measures 136.67% and total cumulative return in cash reaches $54,367. For financing, Ziffy Mortgage’s DSCR program evaluates $941/mo property income against a $587/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1976
2.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27048, Stoneville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,737 (100%) |
| Owner Occupied HU | 2,702 (72.3%) |
| Renter Occupied HU | 629 (16.8%) |
| Vacant Housing Units | 406 (10.9%) |
| Median Home Value | $215,957 |
| Average Home Value | $272,879 |
Housing Distribution
Address Breakdown
Residential
3,443
Single Family
3,419
Multi-Family
24
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A