Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waxahachie at 131 Aria Dr, Waxahachie, TX, 75165 priced at $697,990 pairs $4,236/mo rent with after a $3,416/mo payment. Total monthly income equals $4,236/mo. Return on cash invested is 15.16% in year one, and rental yield stands at 7.28% on a $697,990 basis. Equity gained on principal adds $4,504/yr, and 5% annual appreciation accumulates to $192,842 by year five. Five-year ROI measures 78.97% and total cumulative return in cash reaches $181,353. For financing, Ziffy Mortgage’s DSCR program evaluates $4,236/mo property income against a $3,416/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
1 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2024-04-09 | Price change | $697,990 |
| 2023-10-12 | Listed for sale | $734,319 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $13608.96 | N/A | $663,175 | N/A |
Listed by: Brandee Escalante • eXp Realty
Mls Name: NTREIS
Mls ID: #20453595
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
