131 Adger RdPendletonSC29670
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pendleton at 131 Adger Rd, Pendleton, SC, 29670 priced at $214,900 converts $2,023/mo rent into $744/mo cash flow after a $1,052/mo obligation. Total monthly income equals $2,023/mo, and annual cash flow totals $8,923/yr on $71,239 invested. Return on cash invested prints 32.43% in year one, and rental yield reads 11.3% against a $214,900 entry. Equity gained on principal adds $1,387/yr, while 5% annual appreciation compiles into $59,373 by year five. Five-year ROI reaches 169.72% and total cumulative return in cash sums $120,906. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,023/mo property income covering a $1,052/mo payment, not borrower’s personal income.
Townhouse
Built in 2022
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29670, Pendleton, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,063 (100%) |
| Owner Occupied HU | 3,460 (68.3%) |
| Renter Occupied HU | 1,150 (22.7%) |
| Vacant Housing Units | 453 ( 8.9%) |
| Median Home Value | $280,376 |
| Average Home Value | $349,440 |
Housing Distribution
Address Breakdown
Residential
4,747
Single Family
4,592
Multi-Family
155
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Svenja Martin • Carolina Foothills Real Estate
Mls Name: WUMLS
Mls ID: #20294145