13098 Hillhouse Loop, Donnelly, ID, 83615 | 4.65% Rental Yield

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1673 sft

417 N Miller Ave, New Meadows, ID, 83654

2 Bed
2 Bath
1220 sft

364 Smylie Ln, McCall, ID, 83638

3 Bed
3 Bath
2137 sft

13 Cross Country Ct, Donnelly, ID, 83615

3 Bed
2 Bath
2278 sft

12824 Hereford Rd, Donnelly, ID, 83615

Nearby investment properties with comparable prices

3 Bed
2 Bath
1412 sft

2550 Westwood Dr, Donnelly, ID, 83615

3 Bed
2 Bath
1248 sft

22 Flemming Ln, McCall, ID, 83638

Airbnb Potential+ 1 more

3 Bed
2 Bath
1152 sft

707 Bridle Path Way, McCall, ID, 83638

3 Bed
2 Bath
2200 sft

2122 Highway 95, Council, ID, 83612

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,886/mo, and a $3,646/mo payment. Purchase price stands at $745,000, and rental yield measures 4.65% with $2,886/mo rent. Return on cash invested shows 13.21% in year one, and 5% annual appreciation builds toward $205,830 over five years. Five-year ROI reaches 66.31% and total cumulative return in cash records $162,524. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,886/mo property income covering a $3,646/mo payment rather than investor’s personal income.

Single Family

Built in 1993

0.92 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 83615, Donnelly, ID area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,840 (100%)
Owner Occupied HU	623 (33.9%)
Renter Occupied HU	118 ( 6.4%)
Vacant Housing Units	1,099 (59.7%)
Median Home Value	$816,644
Average Home Value	$787,965