1309 S Bryan AveFort CollinsCO80521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Collins at 1309 S Bryan Ave, Fort Collins, CO, 80521 uses $159,120 cash to close to unlock $444/yr annual cash flow and $37/mo monthly cash flow. Total monthly income runs $2,834/mo, and a $2,349/mo payment keeps the spread at $37/mo. Purchase price stands at $480,000, and rental yield measures 7.08% with $2,834/mo rent. Return on cash invested shows 20.19% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 103.85% and total cumulative return in cash records $165,245. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,834/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Single Family
Built in 1965
7,546 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80521, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,428 (100%) |
| Owner Occupied HU | 4,544 (31.5%) |
| Renter Occupied HU | 8,758 (60.7%) |
| Vacant Housing Units | 1,126 ( 7.8%) |
| Median Home Value | $659,235 |
| Average Home Value | $725,069 |
Housing Distribution
Address Breakdown
Residential
14,093
Single Family
10,239
Multi-Family
3,854
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A